| Revenue | DKK 22,2M | +7% |
| EBITDA | DKK 700K | -1% |
| Net profit | DKK 442K | +4% |
| Total assets | DKK 5M | +9% |
| Equity | DKK 1,7M | +35% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.998 | 8.949 | 5.999 | 7.712 | 7.367 | 12.693 | 18.769 | 19.231 | 20.823 | 22.207 |
| Staff expenses | -6.839 | -7.879 | -6.325 | -7.545 | -7.195 | -13.257 | -16.300 | -18.023 | -20.114 | -21.506 |
| EBITDA | 1.159 | 1.070 | -326 | 167 | 173 | -991 | 1.671 | 1.208 | 710 | 700 |
| Depreciation & amort. | -145 | -145 | -145 | -145 | -145 | -148 | -82 | -82 | -109 | -42 |
| EBIT | 1.014 | 925 | -471 | 22 | 28 | -1.138 | 1.589 | 1.126 | 601 | 658 |
| Net financials | -53 | -52 | -13 | -2 | -12 | -62 | -87 | -69 | -54 | -78 |
| Profit before tax | 961 | 873 | -484 | 19 | 16 | -1.200 | 1.502 | 1.057 | 547 | 579 |
| Tax | 246 | 204 | -93 | 14 | 5 | 79 | 179 | 175 | 122 | 138 |
| Net profit | 715 | 669 | -391 | 5 | 12 | -1.279 | 1.323 | 882 | 425 | 442 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.237 | 3.071 | 1.771 | 2.509 | 3.221 | 3.958 | 6.231 | 3.374 | 4.612 | 5.044 |
| Equity | 765 | 533 | 142 | 148 | 160 | -1.364 | -41 | 841 | 1.266 | 1.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 603 | 764 | 586 | 904 | 854 |
| Short-term debt | 2.472 | 2.538 | 1.629 | 2.361 | 3.061 | 4.719 | 5.509 | 1.946 | 2.443 | 2.466 |
| Total debt | 2.472 | 2.538 | 1.629 | 2.361 | 3.061 | 5.322 | 6.273 | 2.533 | 3.347 | 3.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
RA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RHHC HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammad Sajid | Management | 0 companies |
| Rizwan Ahmad Chaudhry | Management | 0 companies |