| Revenue | DKK 843K | +27% |
| EBITDA | DKK 80K | +141% |
| Net profit | DKK 33K | +115% |
| Total assets | DKK 1,3M | +32% |
| Equity | DKK -1,9M | +2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 47 | 296 | 372 | 712 | 661 | 838 | 537 | 665 | 843 |
| Staff expenses | -0 | -0 | -463 | -632 | -728 | -1.400 | -1.151 | -680 | -864 | -763 |
| EBITDA | 120 | 12 | -167 | -260 | -17 | -739 | -313 | -216 | -198 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 12 | -167 | -260 | -17 | -739 | -313 | -216 | -198 | 80 |
| Net financials | 0 | -0 | -2 | 9 | 11 | -15 | -27 | -23 | -20 | -47 |
| Profit before tax | 120 | 12 | -169 | -251 | -6 | -754 | -341 | -238 | -218 | 33 |
| Tax | 26 | 17 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 94 | -5 | -133 | -251 | -6 | -754 | -341 | -238 | -218 | 33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 214 | 442 | 293 | 721 | 333 | 445 | 465 | 952 | 1.259 |
| Equity | 99 | 94 | -40 | -414 | -420 | -1.174 | -1.515 | -1.753 | -1.971 | -1.938 |
| Long-term debt | 0 | 0 | 0 | 250 | 450 | 450 | 450 | 1.510 | 2.006 | 2.492 |
| Short-term debt | 58 | 121 | 482 | 457 | 691 | 1.057 | 1.509 | 707 | 917 | 706 |
| Total debt | 58 | 121 | 482 | 707 | 1.141 | 1.507 | 1.959 | 2.217 | 2.923 | 3.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
PR Management | Management | 2022 | — | — |
LB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WASTELAND HOLDING COMPANY ApS | Company | 33.3% | 33.3% | 2022 |
Anne Rüsander ApS | Company | 20.0% | 20.0% | 2022 |
Entrepreneur Hub Capital ApS | Company | 20.0% | 20.0% | 2019 |
KAFA Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hamborg Jakobsen | Management | 0 companies |
| Peter Rüsander Hamborg | Management | 0 companies |
| Lars Bøye Rosenblad | Management | 0 companies |