| Revenue | DKK 138K | -1% |
| EBITDA | DKK 138K | -1% |
| Net profit | DKK 60K | -1% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 648K | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 167 | 164 | 160 | 155 | 167 | 155 | 136 | 140 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 167 | 164 | 160 | 155 | 167 | 155 | 136 | 140 | 138 |
| Depreciation & amort. | 18 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 50 | 142 | 138 | 135 | 130 | 141 | 130 | 110 | 115 | 113 |
| Net financials | -51 | -69 | -64 | -64 | -36 | -29 | -24 | -24 | -37 | -43 |
| Profit before tax | -2 | 74 | 74 | 70 | 93 | 113 | 105 | 86 | 77 | 77 |
| Tax | 1 | 17 | 15 | 15 | 21 | 25 | 23 | 19 | 17 | 17 |
| Net profit | -2 | 57 | 58 | 55 | 73 | 88 | 83 | 67 | 60 | 60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.719 | 1.760 | 1.777 | 1.774 | 2.063 | 2.117 | 2.153 | 2.149 | 2.221 | 2.226 |
| Equity | 48 | 105 | 163 | 218 | 291 | 379 | 461 | 528 | 588 | 648 |
| Long-term debt | 1.260 | 1.124 | 1.028 | 932 | 1.197 | 1.137 | 1.077 | 1.016 | 956 | 894 |
| Short-term debt | 410 | 515 | 562 | 596 | 543 | 564 | 580 | 565 | 635 | 641 |
| Total debt | 1.670 | 1.639 | 1.590 | 1.528 | 1.741 | 1.701 | 1.657 | 1.582 | 1.591 | 1.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Mv Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL VOIGT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael van den Berg Voigt | Management | 0 companies |