| Revenue | DKK -79K | +156% |
| EBITDA | DKK -79K | -156% |
| Net profit | DKK -534K | -112% |
| Total assets | DKK 11,9M | -27% |
| Equity | DKK 10,3M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -24 | -39 | -27 | -32 | -27 | -28 | -39 | -31 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -24 | -39 | -27 | -32 | -27 | -28 | -39 | -31 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -24 | -39 | -27 | -32 | -27 | -28 | -39 | -31 | -79 |
| Net financials | 0 | 127 | 1.673 | 1.562 | 2.174 | 291 | 3.035 | -326 | 4.441 | -388 |
| Profit before tax | -16 | 103 | 1.633 | 1.534 | 2.142 | 263 | 3.007 | -365 | 4.410 | -467 |
| Tax | -0 | -0 | -0 | -0 | -0 | -48 | 8 | -81 | 34 | 67 |
| Net profit | -16 | 103 | 1.633 | 1.534 | 2.142 | 311 | 2.999 | -284 | 4.376 | -534 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 137 | 1.196 | 2.112 | 3.184 | 10.703 | 13.121 | 12.879 | 16.260 | 11.931 |
| Equity | 34 | 120 | 1.184 | 2.094 | 3.166 | 3.177 | 5.876 | 5.292 | 9.568 | 10.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 17 | 12 | 18 | 18 | 7.526 | 7.245 | 7.587 | 6.693 | 1.664 |
| Total debt | 12 | 17 | 12 | 18 | 18 | 7.526 | 7.245 | 7.587 | 6.693 | 1.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Martin Stechnik | Management | 0 companies |