| Revenue | DKK 105K | -7% |
| EBITDA | DKK 105K | -7% |
| Net profit | DKK 83K | +167% |
| Total assets | DKK 472K | +56% |
| Equity | DKK 354K | +31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -126 | 49 | 305 | 468 | 302 | 180 | 140 | 114 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -126 | 49 | 305 | 468 | 302 | 180 | 140 | 114 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -155 | -342 | -239 | -121 | -95 | -68 | -3 |
| EBIT | -65 | -126 | 49 | 150 | 126 | 63 | 59 | 45 | 45 | 102 |
| Net financials | -3 | -5 | -4 | -11 | -3 | -2 | -7 | -8 | -6 | 4 |
| Profit before tax | -68 | -132 | 45 | 139 | 123 | 61 | 52 | 37 | 40 | 107 |
| Tax | -12 | -29 | 10 | 36 | 30 | 13 | 12 | 8 | 8 | 23 |
| Net profit | -56 | -103 | 35 | 103 | 94 | 48 | 40 | 29 | 31 | 83 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 87 | 201 | 777 | 560 | 614 | 654 | 580 | 302 | 472 |
| Equity | -6 | -109 | -74 | 29 | 123 | 171 | 211 | 240 | 271 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 196 | 274 | 747 | 437 | 443 | 443 | 340 | 31 | 118 |
| Total debt | 72 | 196 | 274 | 747 | 437 | 443 | 443 | 340 | 31 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANDKÆRSHOLM HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
VIN & EVENT ApS | Company | 20.0% | 20.0% | 2015 |
D-ICE.NU ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anton Kjølhede Christensen | Management | 0 companies |
| John Anton Christensen | Board of Directors | 0 companies |
| Torben Jensen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Tommy Anton Christensen | Board of Directors | 0 companies |