| Revenue | DKK 654K | +4% |
| EBITDA | DKK 654K | +4% |
| Net profit | DKK 410K | +6% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 534 | 695 | 662 | 627 | 654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 534 | 695 | 662 | 627 | 654 |
| Depreciation & amort. | -54 | -54 | -54 | -54 | -54 |
| EBIT | 480 | 641 | 608 | 573 | 600 |
| Net financials | -142 | -86 | -82 | -78 | -73 |
| Profit before tax | 338 | 555 | 525 | 495 | 527 |
| Tax | 75 | 122 | 116 | 110 | 116 |
| Net profit | 263 | 433 | 410 | 385 | 410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.981 | 6.130 | 5.936 | 6.232 | 6.085 |
| Equity | 1.125 | 1.557 | 1.567 | 1.952 | 1.962 |
| Long-term debt | 8.302 | 3.939 | 3.733 | 3.526 | 3.313 |
| Short-term debt | 539 | 462 | 438 | 527 | 556 |
| Total debt | 8.841 | 4.400 | 4.170 | 4.053 | 3.869 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Management | Management | 2015 |
MN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gunhøj Mikkelsen | Management | 0 companies |
| Michael Nørregaard Henneke | Management | 0 companies |