| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 5,6M | +225% |
| Net profit | DKK 3M | +786% |
| Total assets | DKK 55,7M | +7% |
| Equity | DKK 8,7M | +54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 298 | 917 | 1.185 | 1.231 | 2.059 | 1.566 | 1.688 | 1.764 | 1.773 | 1.783 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.939 | 6.466 | 783 | 840 | 4.372 | 4.992 | 7.180 | 3.856 | -5.896 | 1.718 | 5.581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.939 | 6.466 | 783 | 840 | 4.372 | 4.992 | 7.180 | 3.856 | -5.896 | 1.718 | 5.581 |
| Net financials | -124 | -1.292 | -870 | -1.412 | -1.465 | -3.981 | -1.027 | -990 | -1.334 | -1.277 | -1.677 |
| Profit before tax | 8.815 | 5.174 | 3.738 | 403 | 2.907 | 1.011 | 6.153 | 2.866 | -7.230 | 441 | 3.905 |
| Tax | 1.941 | 1.138 | 748 | 123 | 729 | 765 | 1.354 | 596 | -1.529 | 97 | 859 |
| Net profit | 6.874 | 4.036 | 2.989 | 281 | 2.178 | 245 | 4.799 | 2.270 | -5.701 | 344 | 3.046 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.281 | 40.314 | 45.368 | 43.638 | 47.229 | 51.612 | 57.376 | 57.809 | 51.101 | 51.994 | 55.727 |
| Equity | 9.674 | 13.710 | 16.699 | 3.980 | 6.158 | 3.903 | 8.719 | 10.990 | 5.289 | 5.633 | 8.679 |
| Long-term debt | 11.192 | 21.032 | 21.767 | 21.477 | 21.334 | 41.949 | 29.128 | 27.110 | 28.013 | 28.865 | 28.759 |
| Short-term debt | 1.484 | 2.504 | 3.084 | 14.241 | 15.017 | 243 | 12.673 | 12.196 | 11.908 | 11.617 | 11.573 |
| Total debt | 12.676 | 23.536 | 24.851 | 35.718 | 36.350 | 42.191 | 41.801 | 39.306 | 39.921 | 40.482 | 40.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
JK Management | Management | 2015 | — | — |
CR Management | Management | 2021 | — | — |
LF Management | Management | 2018 | — | — |
GR Management | Management | 2017 | — | — |
ER Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Jens Kindberg | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Egil Rindorf | Management | 0 companies |