| Revenue | DKK 380K | -27% |
| EBITDA | DKK 58K | -70% |
| Net profit | DKK 43K | -71% |
| Total assets | DKK 643K | -14% |
| Equity | DKK 551K | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 336 | 426 | 427 | 434 | 497 | 521 | 380 |
| Staff expenses | -299 | -305 | -307 | -298 | -298 | -325 | -329 | -322 |
| EBITDA | 6 | 31 | 119 | 129 | 137 | 172 | 192 | 58 |
| Depreciation & amort. | -5 | -14 | -16 | -16 | -16 | -9 | -0 | -0 |
| EBIT | 1 | 18 | 103 | 113 | 121 | 162 | 192 | 58 |
| Net financials | 0 | -4 | -4 | -4 | -6 | -5 | -4 | -2 |
| Profit before tax | 2 | 14 | 99 | 109 | 115 | 158 | 188 | 55 |
| Tax | 1 | 4 | 17 | 31 | 25 | 35 | 41 | 12 |
| Net profit | 1 | 9 | 82 | 78 | 90 | 123 | 147 | 43 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 242 | 366 | 474 | 467 | 580 | 746 | 643 |
| Equity | 51 | 60 | 142 | 219 | 309 | 432 | 554 | 551 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 176 | 225 | 252 | 156 | 149 | 193 | 92 |
| Total debt | 199 | 176 | 225 | 252 | 156 | 149 | 193 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HZ Management | Management | 2015 | — | — |
MM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL MØLLEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Zacho | Management | 0 companies |
| Michael Møllegaard | Management | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Thomas Kolbeck Valbjørn | Board of Directors | 0 companies |