| Revenue | DKK 7,8M | -3% |
| EBITDA | DKK 17,8M | -27% |
| Net profit | DKK 11,7M | -34% |
| Total assets | DKK 268,5M | +3% |
| Equity | DKK 124,9M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | — | 2.597 | -794 | 972 | 8.242 | 7.172 | 7.412 | 7.202 | 8.004 | 7.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -7 | 2.597 | -794 | 78.385 | 10.421 | 24.551 | 8.431 | -27.730 | 24.522 | 17.782 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -7 | 2.597 | -794 | 78.385 | 10.421 | 24.551 | 8.431 | -27.730 | 24.522 | 17.782 |
| Net financials | 0 | 221 | -91 | -926 | 8.391 | -1.441 | -1.229 | -1.133 | -1.216 | -1.560 | -2.722 |
| Profit before tax | -18 | 214 | 2.506 | -1.720 | 86.776 | 8.980 | 23.322 | 7.298 | -28.947 | 22.962 | 15.061 |
| Tax | -0 | 43 | 553 | -288 | 16.996 | 1.976 | 5.131 | 1.606 | -6.368 | 5.052 | 3.313 |
| Net profit | -18 | 171 | 1.953 | -1.432 | 69.780 | 7.005 | 18.191 | 5.692 | -22.578 | 17.910 | 11.747 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.041 | 27.794 | 70.543 | 177.450 | 365.903 | 254.507 | 274.450 | 278.061 | 241.417 | 260.359 | 268.459 |
| Equity | 32 | 27.743 | 56.390 | 54.959 | 124.739 | 101.743 | 119.935 | 125.627 | 99.548 | 117.358 | 124.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 132.563 | 130.257 | 128.552 | 126.149 | 123.872 | 122.097 | 120.176 |
| Short-term debt | 1.009 | 51 | 14.152 | 122.115 | 91.571 | 4.999 | 4.636 | 4.735 | 4.134 | 3.411 | 3.683 |
| Total debt | 1.009 | 51 | 14.152 | 122.115 | 224.133 | 135.256 | 133.188 | 130.884 | 128.007 | 125.508 | 123.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2018 | — | — |
JB Management | Management | 2015 | — | — |
HS Management | Management | 2024 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Metropol II A/S | Company | 100.0% | 100.0% | 2019 |
STAUS A/S | Company | 50.0% | 50.0% | 2017 |
HP KAPITAL ApS | Company | 20.0% | 20.0% | 2017 |
KG EJENDOMME ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Jens Bjørnstad Stausholm | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Klaus Gad | Chairman | 0 companies |
| Søren Møller Dalgaard | Board of Directors | 0 companies |
| Flemming Hvejsel | Board of Directors | 0 companies |
| Henning Frost Studsgaard | Chairman | 0 companies |
| Mette Høi Davidsen | Board of Directors | 0 companies |