Riskpilot← Back to searchSign inGet full accessEQUILIVE ApS
APSActiveCVR 36541822Svalevej 16Computer programming activities · NACE 6210Est. 20153 employees
Revenue 2024
DKK 618K
-5% vs 2023
EBITDA margin
12.1%
+12% vs 2023
Equity ratio
44.0%
Financial strength
Net profit 2024
DKK 47K
+8% vs 2023
| Revenue | DKK 618K | -5% |
| EBITDA | DKK 75K | +12% |
| Net profit | DKK 47K | +8% |
| Total assets | DKK 692K | -10% |
| Equity | DKK 305K | +18% |
| Employees | 3 | — |
Legal name
EQUILIVE ApS
CVR number
36541822
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
3. februar 2015
Share capital
DKK 40.000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at udøve virksomhed med handel og service samt aktiviteter i tilknytning hertil.
Address
Svalevej 16
Email
um@equilive.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 65 | 183 | 676 | 671 | 397 | 546 | 607 | 649 | 618 |
| Staff expenses | -39 | -46 | -178 | -596 | -641 | -379 | -414 | -552 | -582 | -543 |
| EBITDA | 53 | 19 | 5 | 80 | 31 | 18 | 132 | 55 | 67 | 75 |
| Depreciation & amort. | -0 | -0 | -3 | -10 | -12 | -16 | -16 | -0 | -0 | -0 |
| EBIT | 53 | 19 | 2 | 70 | 19 | 2 | 115 | 55 | 67 | 75 |
| Net financials | -0 | -3 | -0 | -4 | -8 | -2 | -4 | -4 | -3 | -7 |
| Profit before tax | 53 | 16 | 2 | 66 | 11 | -0 | 112 | 52 | 64 | 67 |
| Tax | 14 | 7 | 4 | 21 | 7 | 3 | 26 | 17 | 21 | 20 |
| Net profit | 39 | 10 | -2 | 45 | 5 | -4 | 86 | 35 | 44 | 47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 141 | 191 | 644 | 726 | 617 | 1.142 | 702 | 766 | 692 |
| Equity | 39 | 49 | 47 | 92 | 97 | 93 | 179 | 214 | 258 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 91 | 143 | 552 | 630 | 524 | 963 | 488 | 509 | 388 |
| Total debt | 72 | 91 | 143 | 552 | 630 | 524 | 963 | 488 | 509 | 388 |
EBITDA margin
12.1%
This company
15.8%
Market median
-23% vs market
20152024
Equity ratio
44.0%
This company
38.2%
Market median
+15% vs market
20152024
Return on equity
15.5%
This company
18.4%
Market median
+16% vs market
20152024
Net profit margin
7.6%
This company
8.1%
Market median
-6% vs market
20152024
Asset turnover
0.89×
This company
1.12×
Market median
+21% vs market
20152024
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-02-03 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EQUILIVE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Wilhelm Vendike Davis | Management | 0 companies |