| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK 104K | +28% |
| Net profit | DKK 81K | +28% |
| Total assets | DKK 418K | +49% |
| Equity | DKK 186K | +76% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 19 | 165 | 143 | 152 | 615 | 826 | 820 | 1.105 | 1.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -270 | -545 | -811 | -1.024 | -1.126 |
| EBITDA | 7 | 9 | 9 | 4 | 6 | 2 | 1 | 9 | 81 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 9 | 9 | 4 | 6 | 2 | 1 | 9 | 81 | 104 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | 0 | -1 |
| Profit before tax | 7 | 9 | 9 | 4 | 6 | 1 | 0 | 9 | 81 | 104 |
| Tax | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 6 | 18 | 23 |
| Net profit | 5 | 7 | 7 | 3 | 5 | 1 | 0 | 2 | 63 | 81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 14 | 29 | 19 | 28 | 78 | 162 | 247 | 281 | 418 |
| Equity | 10 | 19 | 27 | 31 | 21 | 33 | 40 | 43 | 106 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2 | -5 | 2 | 12 | 7 | 45 | 122 | 204 | 175 | 232 |
| Total debt | -2 | -5 | 2 | 12 | 7 | 45 | 122 | 204 | 175 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJRE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær | Chief Executive Officer | 0 companies |