| Revenue | DKK 1,3M | -27% |
| EBITDA | DKK -289K | -359% |
| Net profit | DKK -658K | -118% |
| Total assets | DKK 744K | -3% |
| Equity | DKK -1,8M | -57% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.118 | 2.063 | 1.002 | 1.773 | 1.291 |
| Staff expenses | -1.944 | -2.059 | -1.069 | -1.829 | -1.560 |
| EBITDA | 174 | 3 | -67 | -63 | -289 |
| Depreciation & amort. | -127 | -129 | -172 | -139 | -230 |
| EBIT | 46 | -126 | -239 | -202 | -520 |
| Net financials | -78 | -82 | -105 | -100 | -138 |
| Profit before tax | -32 | -208 | -344 | -302 | -658 |
| Tax | -6 | 79 | -0 | -0 | -0 |
| Net profit | -25 | -287 | -344 | -302 | -658 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.064 | 976 | 981 | 765 | 744 |
| Equity | -220 | -507 | -853 | -1.155 | -1.813 |
| Long-term debt | 994 | 1.072 | 1.304 | 1.302 | 2.102 |
| Short-term debt | 290 | 410 | 530 | 618 | 455 |
| Total debt | 1.284 | 1.482 | 1.834 | 1.921 | 2.558 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Jakobsen | Chairman | 0 companies |