| Revenue | DKK 305K | -65% |
| EBITDA | DKK 48K | -85% |
| Net profit | DKK 35K | -85% |
| Total assets | DKK 142K | -75% |
| Equity | DKK 120K | -64% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | -24 | 437 | 846 | 1.034 | 850 | 927 | 942 | 18 | 866 | 305 |
| Staff expenses | -218 | -1 | -327 | -557 | -600 | -575 | -559 | -408 | -0 | -549 | -257 |
| EBITDA | -110 | -25 | 111 | 289 | 434 | 274 | 317 | 534 | 18 | 317 | 48 |
| Depreciation & amort. | -3 | -4 | -4 | -13 | -41 | -46 | -27 | -15 | -15 | -15 | -7 |
| EBIT | -113 | -29 | 107 | 276 | 393 | 229 | 290 | 519 | 3 | 302 | 41 |
| Net financials | -2 | -4 | -4 | -4 | -2 | -5 | -1 | 6 | 5 | 3 | 3 |
| Profit before tax | -61 | -32 | 103 | 271 | 391 | 224 | 289 | 525 | 8 | 305 | 44 |
| Tax | 27 | -7 | 23 | 60 | 85 | 50 | 64 | 116 | 2 | 67 | 9 |
| Net profit | -88 | -25 | 80 | 211 | 306 | 174 | 225 | 409 | 6 | 238 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 21 | 238 | 688 | 766 | 884 | 695 | 892 | 109 | 562 | 142 |
| Equity | -38 | -63 | 17 | 228 | 384 | 357 | 382 | 592 | 97 | 335 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 84 | 205 | 449 | 363 | 514 | 313 | 300 | 12 | 225 | 21 |
| Total debt | 113 | 84 | 205 | 449 | 363 | 514 | 313 | 300 | 12 | 225 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGE FINK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Fink | Management | 0 companies |