| Revenue | DKK 2,4M | +23% |
| EBITDA | DKK 737K | +28% |
| Net profit | DKK 505K | +40% |
| Total assets | DKK 2,8M | +17% |
| Equity | DKK 692K | +88% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 59 | 21 | -11 | -3 | 115 | 622 | 979 | 1.171 | 1.935 | 2.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -472 | -911 | -1.272 | -1.359 | -1.644 |
| EBITDA | 13 | 59 | 21 | -6 | -3 | 115 | 150 | 68 | -101 | 576 | 737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -25 | -52 | -50 | -41 |
| EBIT | 13 | 59 | 21 | -6 | -3 | 115 | 146 | 43 | -153 | 526 | 696 |
| Net financials | -8 | -5 | -3 | -3 | -2 | -7 | -10 | -38 | -47 | -56 | -42 |
| Profit before tax | 6 | 54 | 17 | -9 | -5 | 107 | 137 | 6 | -201 | 470 | 654 |
| Tax | 1 | 12 | 4 | 3 | -1 | 24 | 32 | 5 | -45 | 108 | 149 |
| Net profit | 4 | 42 | 13 | -11 | -5 | 83 | 105 | 0 | -155 | 361 | 505 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 203 | 254 | 268 | 471 | 565 | 1.210 | 1.489 | 2.021 | 2.387 | 2.795 |
| Equity | 54 | 96 | 110 | 99 | 94 | 177 | 282 | 161 | 6 | 367 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 476 | 327 |
| Short-term debt | 204 | 105 | 143 | 169 | 377 | 376 | 917 | 1.313 | 1.710 | 1.538 | 1.771 |
| Total debt | 204 | 105 | 143 | 169 | 377 | 376 | 917 | 1.313 | 2.016 | 2.013 | 2.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2015 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.K.P. Holding ApS | Company | 66.7% | 66.7% | 2026 |
Mola LH Invest ApS | Company | 15.0% | 15.0% | 2026 |
PAMAT Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Møller | Founder | 0 companies |
| Patrick Møller Timmermann | Chief Executive Officer | 0 companies |