| Revenue | DKK 33M | +5% |
| EBITDA | DKK 44,5M | +35% |
| Net profit | DKK 26,9M | +74% |
| Total assets | DKK 1B | +4% |
| Equity | DKK 364,1M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.865 | 25.612 | 31.347 | 31.439 | 32.972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45.773 | 77.288 | 69.483 | 32.839 | 44.472 |
| Depreciation & amort. | -36 | -89 | -6 | -42 | -31 |
| EBIT | 45.737 | 77.199 | 69.477 | 32.797 | 44.441 |
| Net financials | -16.268 | -9.537 | -10.643 | -12.997 | -9.916 |
| Profit before tax | 29.469 | 67.662 | 58.835 | 19.799 | 34.525 |
| Tax | 6.483 | 14.884 | 12.986 | 4.355 | 7.592 |
| Net profit | 22.986 | 52.778 | 45.848 | 15.444 | 26.933 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 713.486 | 828.184 | 928.025 | 962.615 | 1.003.076 |
| Equity | 223.124 | 275.902 | 321.750 | 337.195 | 364.127 |
| Long-term debt | 352.020 | 443.669 | 495.540 | 512.719 | 521.198 |
| Short-term debt | 71.510 | 25.333 | 16.884 | 16.551 | 18.104 |
| Total debt | 423.530 | 469.002 | 512.423 | 529.270 | 539.302 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2021 |
TJ Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Zibrandt | Management | 0 companies |
| Thomas Johan Havemann | Management | 0 companies |