| Revenue | DKK -70K | +16% |
| EBITDA | DKK -70K | -16% |
| Net profit | DKK -776K | -241% |
| Total assets | DKK 5,7M | -8% |
| Equity | DKK 4,4M | -15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 303 | 0 | -10 | -2 | — | 22 | -76 | -60 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 290 | -31 | -10 | -2 | -1 | 22 | -76 | -60 | -70 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 286 | -31 | -10 | -2 | -1 | 22 | -76 | -60 | -70 |
| Net financials | 0 | -1 | -52 | -0 | 0 | 0 | 4.761 | -189 | 680 | -703 |
| Profit before tax | 88 | 285 | -83 | -10 | -2 | -1 | 4.783 | -265 | 620 | -773 |
| Tax | 21 | 64 | -1 | 2 | -0 | -0 | 50 | -0 | 70 | 3 |
| Net profit | 67 | 222 | -81 | -12 | -2 | -1 | 4.733 | -265 | 550 | -776 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 354 | 239 | 472 | 471 | 464 | 6.208 | 5.611 | 6.174 | 5.653 |
| Equity | 68 | 290 | 209 | 327 | 326 | 325 | 5.058 | 4.593 | 5.143 | 4.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 64 | 30 | 145 | 145 | 12 | 1.150 | 1.018 | 1.031 | 1.286 |
| Total debt | 19 | 64 | 30 | 145 | 145 | 139 | 1.150 | 1.018 | 1.031 | 1.286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|