| Revenue | DKK -5K | -109% |
| EBITDA | DKK -5K | -109% |
| Net profit | DKK 101 | -100% |
| Total assets | DKK 90K | +1% |
| Equity | DKK 85K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 41 | 120 | -82 | -16 | -39 | -41 | 12 | 58 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 41 | 143 | -157 | -16 | -39 | -41 | 12 | 58 | -5 |
| Depreciation & amort. | -0 | -0 | 12 | -32 | -54 | -54 | -54 | -54 | -0 | -0 |
| EBIT | 40 | 41 | 132 | -188 | -70 | -92 | -95 | -42 | 58 | -5 |
| Net financials | -0 | -0 | -10 | -0 | 15 | 20 | 20 | -8 | 0 | 0 |
| Profit before tax | 40 | 41 | 121 | -188 | -56 | -72 | -75 | -50 | 58 | -5 |
| Tax | 10 | 9 | 29 | -18 | -15 | -0 | -0 | -0 | -33 | -5 |
| Net profit | 30 | 32 | 92 | -170 | -40 | -72 | -75 | -50 | 91 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 135 | 243 | 290 | 408 | 356 | 205 | 23 | 89 | 90 |
| Equity | 80 | 112 | 204 | 34 | -6 | -78 | -153 | -7 | 85 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 39 | 256 | 414 | 435 | 358 | 30 | 5 | 5 |
| Total debt | 10 | 23 | 39 | 256 | 414 | 435 | 358 | 30 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2024 | — | — |
FJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTSVANG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Damgaard Høivang | Management | 0 companies |
| Frank Jørgensen | Management | 0 companies |