| Revenue | DKK 5,4M | -7% |
| EBITDA | DKK -676K | +66% |
| Net profit | DKK -949K | +54% |
| Total assets | DKK 5,3M | +116% |
| Equity | DKK -2,4M | -66% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 2.350 | 4.841 | 5.279 | 6.292 | 7.420 | 5.791 | 5.380 |
| Staff expenses | -603 | -1.930 | -4.311 | -5.153 | -5.698 | -7.111 | -7.757 | -6.056 |
| EBITDA | 2 | 420 | 522 | 125 | 593 | 237 | -1.969 | -676 |
| Depreciation & amort. | -0 | -27 | -73 | -99 | -133 | -167 | -234 | -212 |
| EBIT | 2 | 393 | 449 | 26 | 460 | 70 | -2.202 | -888 |
| Net financials | -0 | -2 | -10 | -7 | -1 | -10 | -15 | -61 |
| Profit before tax | 1 | 392 | 439 | 20 | 459 | 60 | -2.217 | -949 |
| Tax | 1 | 88 | 100 | 8 | 104 | 19 | -146 | -0 |
| Net profit | 0 | 303 | 339 | 12 | 355 | 41 | -2.071 | -949 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 1.167 | 1.797 | 1.939 | 2.711 | 4.222 | 2.434 | 5.251 |
| Equity | 50 | 353 | 692 | 471 | 826 | 637 | -1.434 | -2.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480 |
| Short-term debt | 317 | 799 | 1.089 | 1.445 | 1.757 | 3.439 | 3.869 | 7.155 |
| Total debt | 317 | 799 | 1.089 | 1.445 | 1.757 | 3.439 | 3.869 | 7.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2015 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ML Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STED HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Vilhelm Lauritzen Arkitekter A/S | Company | 100.0% | 100.0% | 2022 |
Arkitekt Rosa Lund Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rosa Siri Lund | Management | 0 companies |
| Gyrithe Saltorp | Chief Executive Officer | 0 companies |
| Martin Lysholm Hjerl | Management | 0 companies |