| Revenue | DKK 173K | +5% |
| EBITDA | DKK 38K | +286% |
| Net profit | DKK 30K | +266% |
| Total assets | DKK 515K | +8% |
| Equity | DKK 474K | +7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | -156 | -0 | -9 | 156 | 138 | 86 | 97 | 147 | 165 | 173 |
| Staff expenses | -0 | -2 | -0 | -18 | -46 | -63 | -0 | -0 | -5 | -185 | -135 |
| EBITDA | 230 | -155 | -0 | -27 | 111 | 75 | 86 | 97 | 142 | -20 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | -155 | -0 | -27 | 111 | 75 | 86 | 97 | 142 | -20 | 38 |
| Net financials | -2 | 0 | 0 | -0 | -0 | -1 | -2 | -3 | -0 | -2 | 0 |
| Profit before tax | 227 | -155 | -0 | -27 | 110 | 74 | 84 | 93 | 142 | -22 | 39 |
| Tax | 54 | -0 | -0 | -0 | -0 | 3 | 20 | 21 | 32 | -4 | 9 |
| Net profit | 173 | -155 | -0 | -27 | 110 | 72 | 64 | 73 | 110 | -18 | 30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 130 | 67 | 69 | 179 | 249 | 331 | 377 | 515 | 478 | 515 |
| Equity | 223 | -105 | -105 | -132 | -21 | 50 | 279 | 351 | 462 | 444 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 235 | 172 | 201 | 201 | 199 | 52 | 26 | 53 | 34 | 41 |
| Total debt | 85 | 235 | 172 | 201 | 201 | 199 | 52 | 26 | 53 | 34 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jelstad | Chief Executive Officer | 0 companies |