| Revenue | DKK -160K | -14% |
| EBITDA | DKK -160K | +14% |
| Net profit | DKK -76K | +59% |
| Total assets | DKK 27,3M | +26% |
| Equity | DKK 21,6M | +1790% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 150 | 2.329 | 711 | -187 | -160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 2.329 | 711 | -187 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 2.329 | 711 | -187 | -160 |
| Net financials | -49 | -2.186 | -82 | -51 | 74 |
| Profit before tax | 101 | 143 | 629 | -238 | -86 |
| Tax | 22 | 32 | 138 | -52 | -10 |
| Net profit | 78 | 111 | 491 | -186 | -76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.336 | 26.394 | 21.677 | 21.679 | 27.310 |
| Equity | 706 | 817 | 1.308 | 1.145 | 21.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.630 | 25.577 | 20.369 | 20.535 | 5.678 |
| Total debt | 26.630 | 25.577 | 20.369 | 20.535 | 5.678 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2025 |
| Former (1) | ||
JB Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |
| John Bo Nielsen | Management | 0 companies |
| Peter Michael Thoustrup Poulsen | Board of Directors | 0 companies |
| Klaus Krog Hansen | Chairman | 0 companies |
| Mads Balsby Wilkens | Chairman | 0 companies |
| Charlotte Aasøe Mathiasen | Board of Directors | 0 companies |
| Sofie Ellen Mathiasen | Board of Directors | 0 companies |
| Mogens Mathiasen | Chairman | 0 companies |