| Revenue | DKK 479K | -1% |
| EBITDA | DKK 479K | -1% |
| Net profit | DKK 273K | +2% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 2M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 325 | 441 | 349 | 484 | 479 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 441 | 349 | 484 | 479 |
| Depreciation & amort. | -26 | -37 | -38 | -41 | -41 |
| EBIT | 299 | 404 | 311 | 443 | 439 |
| Net financials | -141 | -112 | -107 | -86 | -76 |
| Profit before tax | 158 | 291 | 204 | 357 | 362 |
| Tax | 42 | 73 | 54 | 88 | 89 |
| Net profit | 116 | 218 | 150 | 269 | 273 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.070 | 4.679 | 4.204 | 4.209 | 4.239 |
| Equity | 725 | 1.307 | 1.457 | 1.726 | 1.999 |
| Long-term debt | 2.757 | 2.857 | 2.459 | 2.212 | 1.959 |
| Short-term debt | 588 | 515 | 289 | 271 | 281 |
| Total debt | 3.345 | 3.372 | 2.747 | 2.483 | 2.240 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HI Management | Management | 2015 |
SS Management | Management | 2023 |
| Former (1) | ||
IA Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Irma Ali Waade | Management | 0 companies |
| Helle Isaksen | Management | 0 companies |
| Susanne Stadsgaard Kaae | Management | 0 companies |