| Revenue | DKK 1,2M | -10% |
| EBITDA | DKK 516K | -40% |
| Net profit | DKK -306K | -300% |
| Total assets | DKK 6,7M | +10% |
| Equity | DKK 2,4M | -11% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | -359 | 1.297 | 1.169 |
| Staff expenses | -153 | -444 | -653 |
| EBITDA | -512 | 853 | 516 |
| Depreciation & amort. | -0 | -461 | -734 |
| EBIT | -512 | 392 | -218 |
| Net financials | -4 | -192 | -170 |
| Profit before tax | -291 | 200 | -224 |
| Tax | 112 | 47 | 82 |
| Net profit | -403 | 153 | -306 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 1.718 | 6.104 | 6.724 |
| Equity | 501 | 2.704 | 2.398 |
| Long-term debt | 0 | 0 | 1.558 |
| Short-term debt | 1.217 | 3.395 | 2.768 |
| Total debt | 1.217 | 3.395 | 4.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTERGAARD GROUP ApS | Company | 50.0% | 50.0% | 2017 |
P.T. INVEST ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Østergaard | Chief Executive Officer | 0 companies |
| Timo Juhani Suomela | Management | 0 companies |
| Melanie Norgil Lyson | Board of Directors | 0 companies |
| Chanette Liv Krestine Olsen | Board of Directors | 0 companies |
| Frank Gersby Jacobsen | Board of Directors | 0 companies |
| Jette Lyson | Chairman | 0 companies |
| Micheline Nattalie Coco Palsbo | Board of Directors | 0 companies |