| Revenue | DKK -69K | +72% |
| EBITDA | DKK -189K | -372% |
| Net profit | DKK 13,5M | -12% |
| Total assets | DKK 220M | +3% |
| Equity | DKK 214,5M | +31% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 164 | 63 | 38 | 5 | -103 | -117 | -147 | 12.726 | -40 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | 62 | 48 | 63 | 38 | 5 | -103 | -117 | 62 | 12.726 | -40 | -189 |
| Depreciation & amort. | -191 | -122 | -126 | -158 | -150 | -124 | -118 | 105 | -176 | -232 | -265 |
| EBIT | -129 | -74 | -63 | -120 | -145 | -227 | -235 | -42 | 12.550 | -272 | -454 |
| Net financials | 5.815 | 7.302 | 3.356 | 7.097 | 4.814 | 2.330 | 11.550 | -12.202 | 6.518 | 17.601 | 14.910 |
| Profit before tax | 5.686 | 7.229 | 3.293 | 6.977 | 4.669 | 2.103 | 11.315 | -12.244 | 19.068 | 17.329 | 14.456 |
| Tax | 379 | 262 | 200 | 138 | 460 | 112 | 1.798 | -89 | -0 | 1.991 | 930 |
| Net profit | 5.307 | 6.967 | 3.093 | 6.840 | 4.209 | 1.991 | 9.517 | -12.156 | 19.068 | 15.338 | 13.526 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120.396 | 133.049 | 130.457 | 137.294 | 151.909 | 186.218 | 197.621 | 177.310 | 194.734 | 213.100 | 220.039 |
| Equity | 119.876 | 126.921 | 130.060 | 136.899 | 140.542 | 142.425 | 151.842 | 129.687 | 148.640 | 163.908 | 214.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 6.006 | 267 | 273 | 11.253 | 43.714 | 45.716 | 47.623 | 46.093 | 49.039 | 5.358 |
| Total debt | 374 | 6.006 | 267 | 273 | 11.253 | 43.714 | 45.716 | 47.623 | 46.093 | 49.039 | 5.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|