| Revenue | DKK 1,4M | +292% |
| EBITDA | DKK -3,4M | -13% |
| Net profit | DKK -3,4M | -13% |
| Total assets | DKK 4,8M | +50% |
| Equity | DKK 1,3M | -50% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 38 | 112 | 106 | 79 | 865 | 931 | 78 | 358 | 1.403 |
| Staff expenses | -0 | -0 | -0 | -10 | -16 | -462 | -698 | -1.368 | -3.347 | -4.780 |
| EBITDA | -5 | 38 | 112 | 96 | 64 | 403 | 233 | -1.290 | -2.989 | -3.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -6 | -6 | -0 | -0 |
| EBIT | -5 | 38 | 112 | 96 | 61 | 400 | 227 | -1.295 | -2.989 | -3.376 |
| Net financials | 0 | -1 | -1 | -1 | -5 | -3 | -4 | -18 | -2 | -9 |
| Profit before tax | -5 | 37 | 111 | 95 | 56 | 397 | 224 | -1.313 | -2.991 | -3.386 |
| Tax | -0 | 7 | 24 | 21 | 12 | 88 | 50 | 0 | -0 | -0 |
| Net profit | -5 | 30 | 86 | 74 | 43 | 310 | 174 | -1.314 | -2.991 | -3.386 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 54 | 134 | 190 | 232 | 963 | 1.025 | 2.422 | 3.211 | 4.811 |
| Equity | -4 | 26 | 112 | 133 | 101 | 411 | 529 | 2.214 | 2.523 | 1.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 28 | 22 | 57 | 131 | 551 | 496 | 208 | 688 | 3.554 |
| Total debt | 5 | 28 | 22 | 57 | 131 | 551 | 496 | 208 | 688 | 3.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQR holding ApS | Company | 50.0% | 50.0% | 2022 |
Khaboom ApS | Company | 10.0% | 10.0% | 2023 |
JHK ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
COLSTED HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Virenfeldt Nielsen | Management | 0 companies |