| Revenue | DKK 37,6M | +27% |
| EBITDA | DKK 10,4M | +19% |
| Net profit | DKK 10,2M | +42% |
| Total assets | DKK 33,9M | +84% |
| Equity | DKK 19M | +93% |
| Employees | 72 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.022 | 1.358 | 1.976 | 3.151 | 4.706 | 8.412 | 14.197 | 19.366 | 29.670 | 37.581 |
| Staff expenses | -425 | -1.138 | -1.846 | -2.601 | -3.921 | -6.492 | -11.793 | -17.999 | -20.921 | -27.189 |
| EBITDA | 206 | 219 | 129 | 550 | 785 | 1.921 | 2.404 | 1.367 | 8.749 | 10.392 |
| Depreciation & amort. | 4 | -9 | -9 | -9 | -9 | -6 | -5 | -5 | -197 | -308 |
| EBIT | 201 | 211 | 121 | 541 | 776 | 1.915 | 2.399 | 1.362 | 8.552 | 10.084 |
| Net financials | 0 | -3 | -3 | -1 | -3 | -26 | 80 | -96 | 530 | 2.293 |
| Profit before tax | 201 | 208 | 118 | 540 | 773 | 1.888 | 2.479 | 1.266 | 9.082 | 12.377 |
| Tax | 68 | 31 | 37 | 124 | 175 | 424 | 531 | 305 | 1.914 | 2.222 |
| Net profit | 134 | 177 | 81 | 417 | 598 | 1.465 | 1.947 | 961 | 7.168 | 10.155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 700 | 911 | 1.346 | 2.751 | 5.903 | 6.548 | 7.213 | 18.473 | 33.948 |
| Equity | 134 | 310 | 391 | 702 | 1.050 | 2.264 | 3.712 | 3.673 | 9.841 | 18.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 113 | 289 | 289 | 289 | 289 | 0 |
| Short-term debt | 276 | 390 | 520 | 644 | 1.589 | 3.349 | 2.332 | 2.894 | 7.459 | 11.664 |
| Total debt | 276 | 390 | 520 | 644 | 1.702 | 3.639 | 2.621 | 3.183 | 7.749 | 11.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
MG Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEXA Invest ApS | Company | 100.0% | 100.0% | 2025 |
Stefan Kjær Invest ApS | Company | 10.0% | 10.0% | 2021 |
Be Creative ApS | Company | 33.3% | 33.3% | 2021 |
MMY Invest ApS | Company | 33.3% | 33.3% | 2021 |
Steen Capital ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Madsen Ysnæs | Management | 0 companies |
| Mick Guldbach | Founder | 0 companies |
| Peter Sønderlyng | Chairman | 0 companies |
| Stefan Torbin Trier Kjær | Board of Directors | 0 companies |
| Martin Steen Creutzberg | Board of Directors | 0 companies |