| Revenue | DKK -65K | +19% |
| EBITDA | DKK -65K | -19% |
| Net profit | DKK -95K | -117% |
| Total assets | DKK 6,6M | -32% |
| Equity | DKK 884K | -10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -16 | 1.546 | 10.620 | 2.323 | 2.315 | -54 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1.546 | 10.620 | 2.323 | 2.315 | -54 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.546 | 10.620 | 2.323 | 2.315 | -54 | -65 |
| Net financials | 0 | -320 | -273 | -1.629 | -23 | -2 | -30 |
| Profit before tax | -8 | 1.226 | 10.347 | 694 | 2.292 | -56 | -95 |
| Tax | 4 | 270 | 2.276 | 153 | 504 | -12 | -0 |
| Net profit | -12 | 956 | 8.071 | 541 | 1.788 | -44 | -95 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.967 | 16.189 | 43.131 | 24.272 | 11.361 | 9.637 | 6.561 |
| Equity | 488 | 1.444 | 9.515 | 8.295 | 1.022 | 978 | 884 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.055 | 8.518 | 0 |
| Short-term debt | 15.479 | 14.745 | 33.617 | 15.977 | 1.284 | 141 | 5.677 |
| Total debt | 15.479 | 14.745 | 33.617 | 15.977 | 10.339 | 8.659 | 5.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2022 | — | — |
KO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 50.0% | 50.0% | 2019 |
K.O. Nielsen A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thorup Larsen | Unofficial title | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Mads Røge Eldrup | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |