| Revenue | DKK 245K | -46% |
| EBITDA | DKK -290K | -87% |
| Net profit | DKK -246K | -80% |
| Total assets | DKK 768K | -26% |
| Equity | DKK -44K | -122% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 89 | 140 | -6 | 0 | 12 | -2 | 769 | 457 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -608 | -612 | -536 |
| EBITDA | -17 | 89 | 140 | -6 | 0 | 12 | -2 | 161 | -155 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 89 | 140 | -6 | 0 | 12 | -2 | 161 | -155 | -290 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -3 | -5 | -20 | -26 |
| Profit before tax | -17 | 89 | 140 | -6 | 0 | 12 | -5 | 157 | -175 | -316 |
| Tax | -0 | 16 | 31 | -1 | 0 | 1 | -1 | 34 | -38 | -69 |
| Net profit | -17 | 73 | 109 | -5 | 0 | 11 | -4 | 122 | -137 | -246 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 180 | 337 | 266 | 274 | 277 | 624 | 870 | 1.037 | 768 |
| Equity | 33 | 105 | 214 | 210 | 210 | 221 | 217 | 339 | 202 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 75 | 123 | 57 | 64 | 57 | 407 | 531 | 835 | 812 |
| Total debt | 91 | 75 | 123 | 57 | 64 | 57 | 407 | 531 | 835 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPIFECT HOLDING APS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Sofsrud Schmidt | Management | 0 companies |