| Revenue | DKK -81K | +70% |
| EBITDA | DKK -81K | -70% |
| Net profit | DKK -229K | +27% |
| Total assets | DKK 12,2M | +0% |
| Equity | DKK -1,2M | -23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 473 | 1.749 | 1.667 | -43 | -59 | -48 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 1.749 | 1.667 | -43 | -59 | -48 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | 473 | 1.749 | 1.667 | -43 | -59 | -48 | -102 |
| Net financials | -15 | -253 | -50 | -350 | -307 | -267 | -280 |
| Profit before tax | 459 | 1.496 | 1.617 | -392 | -366 | -315 | -382 |
| Tax | 98 | 329 | 356 | -85 | -80 | -0 | -153 |
| Net profit | 360 | 1.167 | 1.261 | -307 | -286 | -315 | -229 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 811 | 7.467 | 13.049 | 13.009 | 12.261 | 12.299 | 12.244 |
| Equity | 410 | 1.577 | 2.838 | -417 | -703 | -1.018 | -1.247 |
| Long-term debt | 242 | 266 | 293 | 4.596 | 5.341 | 5.341 | 5.341 |
| Short-term debt | 17 | 4.248 | 7.418 | 7.331 | 6.281 | 6.634 | 6.960 |
| Total debt | 259 | 4.515 | 7.711 | 11.927 | 11.622 | 11.975 | 12.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Unofficial title | Unofficial title | 2023 | — | — |
PK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Laigaard | Unofficial title | 0 companies |
| Pranay Krishen | Management | 0 companies |