| Revenue | DKK -16K | -75% |
| EBITDA | DKK -16K | +75% |
| Net profit | DKK -30K | +54% |
| Total assets | DKK 110K | +0% |
| Equity | DKK -18K | -256% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -6 | -65 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -6 | -65 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -6 | -65 | -16 |
| Net financials | 0 | 21 | 22 | 23 | 24 | -3 | 9 | 25 | -0 | -13 |
| Profit before tax | -4 | 17 | 17 | 18 | 19 | -10 | 3 | 19 | -65 | -30 |
| Tax | -0 | 4 | 4 | 0 | 4 | -0 | -0 | 1 | -0 | -0 |
| Net profit | -4 | 14 | 14 | 18 | 15 | -10 | 3 | 18 | -65 | -30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 453 | 476 | 494 | 519 | 119 | 131 | 15 | 110 | 110 |
| Equity | 11 | 39 | 52 | 70 | 85 | 75 | 104 | 7 | 12 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 414 | 423 | 424 | 434 | 44 | 27 | 8 | 99 | 128 |
| Total debt | 4 | 414 | 423 | 424 | 434 | 44 | 27 | 8 | 99 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2023 | — | — |
PB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy Daniel Ward | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |