| Revenue | DKK -4,2M | -152% |
| EBITDA | DKK -5,1M | -172% |
| Net profit | DKK -5,6M | -228% |
| Total assets | DKK 9,6M | -89% |
| Equity | DKK 9,2M | -38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | 180 | 1.098 | 646 | 332 | 706 | 6.186 | 8.132 | -4.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -272 | -39 | -1.019 | -916 |
| EBITDA | 884 | 160 | 1.098 | 646 | 485 | 434 | 6.146 | 7.113 | -5.135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 884 | 160 | 1.098 | 646 | 485 | 434 | 6.146 | 7.113 | -5.135 |
| Net financials | -49 | -7 | -138 | 4 | -324 | -1.441 | 833 | -1.513 | -449 |
| Profit before tax | 835 | 153 | 960 | 649 | 160 | -1.007 | 6.979 | 5.600 | -5.584 |
| Tax | 191 | 34 | 205 | 143 | 6 | -0 | 1.314 | 1.232 | -0 |
| Net profit | 644 | 119 | 755 | 506 | 155 | -1.007 | 5.665 | 4.368 | -5.584 |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.728 | 1.116 | 4.233 | 8.293 | 28.235 | 38.117 | 45.687 | 85.939 | 9.599 |
| Equity | 744 | 863 | 855 | 717 | 872 | -135 | 10.402 | 14.770 | 9.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
| Short-term debt | 984 | 253 | 3.378 | 7.576 | 27.364 | 38.233 | 35.285 | 71.169 | 413 |
| Total debt | 984 | 253 | 3.378 | 7.576 | 27.364 | 38.252 | 35.285 | 71.169 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FC Management | Management | 2022 | — | — |
ZA Management | Management | 2015 | — | — |
GW Management | Management | 2024 | — | — |
CG Management | Management | 2020 | — | — |
DR Management | Management | 2023 | — | — |
PT Management | Management | 2019 | — | — |
BK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hansen | Management | 0 companies |
| Lucas Marco Kanmé | Chief Executive Officer | 0 companies |
| Federico Carlo Francesco Tonetti | Management | 0 companies |
| Zahid Abbas | Management | 0 companies |
| Guido Wilhelmus Petrus Maria Theuns | Management | 0 companies |
| Carnel Geddes | Management | 0 companies |
| David Rothschild | Management | 0 companies |
| Paul Tiernan Dolan | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |