| Revenue | DKK -11K | -31% |
| EBITDA | DKK -11K | +31% |
| Net profit | DKK -2M | +83% |
| Total assets | DKK 42,2M | +10% |
| Equity | DKK 6,8M | -32% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.128 | -483 | 1.223 | — | -9 | -78 | -9 | -9 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.115 | 476 | 1.214 | 3.758 | -9 | -78 | -9 | -9 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.115 | 476 | 1.214 | 3.758 | -9 | -78 | -9 | -9 | -16 | -11 |
| Net financials | -12 | -25 | -370 | 3.733 | -7.408 | -1.154 | 8.006 | 5.445 | -12.246 | -2.032 |
| Profit before tax | 4.103 | 450 | 845 | 3.724 | -7.418 | -1.232 | 7.997 | 5.436 | -12.262 | -2.043 |
| Tax | -6 | -7 | -12 | -9 | -28 | -37 | -94 | -87 | 55 | 0 |
| Net profit | 4.109 | 458 | 857 | 3.734 | -7.390 | -1.195 | 8.091 | 5.523 | -12.317 | -2.044 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.644 | 14.375 | 14.363 | 18.130 | 33.350 | 28.921 | 38.118 | 49.277 | 38.191 | 42.159 |
| Equity | 11.960 | 12.372 | 13.229 | 16.963 | 9.573 | 8.232 | 16.323 | 21.184 | 9.896 | 6.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.069 |
| Short-term debt | 685 | 2.003 | 1.134 | 1.167 | 23.778 | 19.648 | 21.673 | 28.093 | 28.296 | 34.328 |
| Total debt | 685 | 2.003 | 1.134 | 1.167 | 23.778 | 19.648 | 21.673 | 28.093 | 28.296 | 35.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2015 | — | — |
MS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALCORP ApS | Company | 33.3% | 33.3% | 2015 |
A. HOLCK HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
BAAGDAN & BENDIXEN ApS | Company | 20.0% | 20.0% | 2015 |
TWB HOLDING A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holck Lykkebo Petersen | Management | 0 companies |
| Malte Siesbye Udsen | Management | 0 companies |
| Martin Jesper Baagdan | Board of Directors | 0 companies |
| Ole Bendixen | Board of Directors | 0 companies |
| Teis Werring Bruun | Chairman | 0 companies |