| Revenue | DKK 140K | -21% |
| EBITDA | DKK 140K | -21% |
| Net profit | DKK 304K | +544% |
| Total assets | DKK 9,2M | +29% |
| Equity | DKK 193K | +273% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 132 | 123 | 193 | 177 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 123 | 193 | 177 | 140 |
| Depreciation & amort. | -44 | -44 | -44 | -78 | -47 |
| EBIT | 89 | 80 | 150 | 99 | 93 |
| Net financials | -81 | -81 | -79 | -164 | 211 |
| Profit before tax | 8 | -1 | 70 | -66 | 304 |
| Tax | 11 | 9 | 25 | 3 | 0 |
| Net profit | -3 | -10 | 45 | -68 | 304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.973 | 2.926 | 4.451 | 7.077 | 9.155 |
| Equity | -78 | -88 | -43 | -111 | 193 |
| Long-term debt | 1.559 | 1.906 | 1.832 | 1.762 | 1.690 |
| Short-term debt | 1.070 | 1.109 | 2.662 | 5.426 | 7.272 |
| Total debt | 3.051 | 3.015 | 4.493 | 7.188 | 8.962 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2015 |
JS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Koshaba Skovgård Thordsen | Management | 0 companies |
| Joachim Skovgård Thordsen | Management | 0 companies |