| Revenue | DKK 251K | -50% |
| EBITDA | DKK -1,1M | -132% |
| Net profit | DKK -1,2M | -117% |
| Total assets | DKK 4,8M | +18% |
| Equity | DKK -1,8M | -183% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 178 | 91 | -38 | -41 | -5 | -12 | -12 | 498 | 251 |
| Staff expenses | -0 | -215 | -103 | -0 | -0 | -0 | -0 | -0 | -953 | -1.306 |
| EBITDA | -9 | -37 | -12 | -38 | -41 | -5 | -12 | -12 | -455 | -1.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -211 |
| EBIT | -9 | -37 | -12 | -38 | -41 | -5 | -12 | -12 | -568 | -1.266 |
| Net financials | -20 | 0 | -2 | 0 | 0 | 0 | -0 | 0 | -134 | -251 |
| Profit before tax | -29 | -37 | -14 | -38 | -41 | -5 | -12 | -12 | -702 | -1.517 |
| Tax | -0 | -8 | -3 | -8 | -9 | -1 | -3 | -3 | -155 | -329 |
| Net profit | -29 | -29 | -11 | -30 | -32 | -4 | -10 | -9 | -547 | -1.188 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 470 | 285 | 221 | 195 | 71 | 59 | 23 | 4.079 | 4.804 |
| Equity | 21 | -8 | -19 | -48 | -80 | -84 | -93 | -103 | -650 | -1.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Short-term debt | 153 | 478 | 304 | 270 | 275 | 155 | 153 | 125 | 4.713 | 6.514 |
| Total debt | 153 | 478 | 304 | 270 | 275 | 155 | 153 | 125 | 4.713 | 6.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 2015 | — | — |
PJ Management | Management | 2016 | — | — |
NN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Group A/S | Company | 100.0% | 100.0% | 2022 |
JNPJ HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
Sindico Group A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Lorenzen | Founder | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Management | 0 companies |
| Nicolai Nørskov | Management | 0 companies |