| Revenue | DKK 21,3M | +1% |
| EBITDA | DKK 21,3M | +1% |
| Net profit | DKK 11,4M | +4% |
| Total assets | DKK 86M | +14% |
| Equity | DKK 71,5M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.722 | 10.096 | 10.435 | 12.483 | 15.883 | 14.565 | 18.798 | 22.581 | 13.417 | 21.190 | 21.333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.722 | 10.096 | 10.435 | 12.425 | 15.883 | 14.565 | 18.798 | 22.581 | 13.417 | 21.190 | 21.333 |
| Depreciation & amort. | 3.217 | 3.926 | 3.613 | -4.021 | -5.821 | -7.393 | -7.076 | -6.956 | -7.668 | -7.697 | -7.295 |
| EBIT | 6.505 | 6.170 | 6.823 | 8.404 | 10.062 | 7.171 | 11.722 | 15.625 | 5.749 | 13.493 | 14.038 |
| Net financials | -342 | 19 | -51 | -186 | -154 | 66 | 136 | 331 | 154 | 429 | 530 |
| Profit before tax | 6.162 | 6.189 | 6.772 | 8.218 | 9.909 | 7.237 | 11.859 | 15.956 | 5.903 | 13.922 | 14.568 |
| Tax | 1.534 | 1.447 | 1.491 | 1.791 | 2.196 | 1.592 | 2.608 | 3.483 | 1.229 | 3.011 | 3.172 |
| Net profit | 4.628 | 4.742 | 5.281 | 6.427 | 7.713 | 5.645 | 9.250 | 12.474 | 4.675 | 10.911 | 11.396 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.521 | 53.775 | 60.341 | 68.225 | 73.637 | 75.216 | 82.908 | 84.368 | 67.234 | 75.447 | 85.969 |
| Equity | 27.969 | 32.712 | 37.993 | 44.420 | 52.133 | 55.778 | 63.028 | 64.502 | 54.176 | 61.087 | 71.483 |
| Long-term debt | 14.252 | 13.552 | 12.681 | 12.237 | 11.262 | 10.349 | 9.940 | 9.766 | 5.754 | 5.713 | 5.713 |
| Short-term debt | 5.889 | 3.910 | 5.773 | 6.780 | 4.722 | 3.661 | 4.689 | 5.079 | 2.701 | 4.561 | 4.067 |
| Total debt | 20.141 | 17.462 | 18.454 | 19.016 | 15.984 | 14.009 | 14.629 | 14.845 | 8.455 | 10.274 | 9.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klinkby Holding Danmark ApS | Company | 100.0% | 100.0% | 2020 |
LK HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2015 |
LK HOLDING DANMARK 2 A/S | Company | 33.3% | 33.3% | 2015 |
JK HOLDING DANMARK 2 A/S | Company | 10.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Klinkby | Management | 0 companies |
| Lars Hermes Olsen | Board of Directors | 0 companies |
| Søren Lykkegaard Elisiussen | Board of Directors | 0 companies |
| Hans-Christian Ledet | Board of Directors | 0 companies |
| Lars Hegelund Knudsen | Board of Directors | 0 companies |
| John Klinkby | Chairman | 0 companies |