Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MS Unitek A/S
A/S
Active
CVR 36545208
Industrivej 22, 7470
Karup J
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 2015 · 11 years old
14 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
MS Unitek A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2021: 9M
9M
2021
2022: 7M (-22% vs 2021)
7M
-22%
2022
2023: 6M (-14% vs 2022)
6M
-14%
2023
2024: 7M (+17% vs 2023)
7M
+17%
2024
2025: 9M (+29% vs 2024)
9M
+29%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 3M (+200% vs 2024)
3M
+200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
8.652
7.325
5.695
7.271
8.606
Staff expenses
-5.662
-5.827
-4.594
-5.557
-5.851
EBITDA
2.989
1.499
1.101
1.556
2.755
Depreciation & amort.
-1.037
-1.279
-1.352
-1.385
-1.335
EBIT
1.952
219
-251
171
1.420
Net financials
-197
-172
-161
-87
-96
Profit before tax
1.755
48
-412
84
1.324
Tax
388
8
-89
21
296
Net profit
1.367
39
-323
62
1.029
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
12.941
11.402
11.596
13.446
14.209
Equity
7.041
5.674
5.634
5.958
5.895
Long-term debt
1.200
1.500
1.800
2.100
2.700
Short-term debt
4.291
4.127
4.013
5.152
5.255
Total debt
5.491
5.627
5.813
7.252
7.955
Financial ratios
5-year trend
EBITDA margin (of gross profit)
34,6 %
This company
2021
2025
Equity ratio
54,4 %
This company
38,2 %
Market median
This company
Market median
42% above market
2021
2025
Return on equity
19,4 %
This company
18,4 %
Market median
This company
Market median
5% above market
2021
2025
Net profit margin (of gross profit)
15,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,67×
This company
2021
2025
Debt / equity
0,84×
This company
0,62×
Market median
This company
Market median
35% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MS Unitek A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
