| Revenue | DKK -529K | -182% |
| EBITDA | DKK -529K | -244% |
| Net profit | DKK -609K | -315% |
| Total assets | DKK 541K | -12% |
| Equity | DKK -92K | -118% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 103 | 118 | 79 | 201 | 653 | 1.551 | 775 | 645 | -529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -299 | -999 | -681 | -276 | -0 |
| EBITDA | 4 | 76 | 25 | 289 | 201 | 354 | 552 | 94 | 369 | -529 |
| Depreciation & amort. | -0 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -23 | -80 |
| EBIT | 4 | 72 | 21 | 289 | 201 | 354 | 552 | 94 | 346 | -610 |
| Net financials | -16 | -25 | -42 | -139 | 0 | 0 | 0 | -0 | -0 | -1 |
| Profit before tax | -12 | 48 | -20 | 150 | 201 | 354 | 552 | 94 | 345 | -609 |
| Tax | 5 | 11 | -4 | 28 | 44 | 78 | 122 | 21 | 62 | -0 |
| Net profit | -17 | 37 | -16 | 122 | 156 | 276 | 430 | 72 | 283 | -609 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.806 | 1.799 | 1.986 | 1.018 | 368 | 765 | 941 | 477 | 613 | 541 |
| Equity | 33 | 70 | 376 | 499 | 255 | 381 | 561 | 233 | 517 | -92 |
| Long-term debt | 0 | 0 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.773 | 1.729 | 85 | 519 | 113 | 384 | 380 | 244 | 96 | 633 |
| Total debt | 1.773 | 1.729 | 1.610 | 519 | 113 | 384 | 380 | 244 | 96 | 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STERNBERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sternberg | Chief Executive Officer | 0 companies |