| Revenue | DKK 186K | -77% |
| EBITDA | DKK -288K | -189% |
| Net profit | DKK -391K | -425% |
| Total assets | DKK 889K | -35% |
| Equity | DKK -100K | -134% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -23 | -44 | -28 | 371 | 281 | -22 | 93 | 798 | 186 |
| Staff expenses | -0 | -0 | -0 | -36 | -71 | -121 | -85 | -175 | -474 | -474 |
| EBITDA | 27 | -23 | -44 | -64 | 300 | 160 | -108 | -82 | 323 | -288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -143 | -143 |
| EBIT | 27 | -23 | -44 | -64 | 300 | 160 | -108 | -82 | 180 | -431 |
| Net financials | -0 | -8 | -14 | -17 | -10 | -11 | -12 | -30 | -32 | -38 |
| Profit before tax | 26 | -31 | -58 | -80 | 290 | 149 | -120 | -112 | 148 | -469 |
| Tax | 6 | 38 | -57 | -18 | 60 | 5 | -37 | -21 | 28 | -78 |
| Net profit | 21 | -69 | -1 | -63 | 230 | 144 | -83 | -91 | 120 | -391 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 374 | 450 | 434 | 792 | 928 | 1.076 | 1.082 | 1.368 | 889 |
| Equity | 21 | -48 | 7 | -55 | 200 | 344 | 262 | 171 | 291 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 385 | 375 | 436 | 479 | 472 | 743 | 861 | 999 | 989 |
| Total debt | 126 | 385 | 375 | 436 | 489 | 476 | 743 | 861 | 999 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2015 | — | — |
PM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Franklin ApS | Company | 90.0% | 90.0% | 2020 |
NORDGAARDS ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Franklin Würtz | Management | 0 companies |
| Patrick Mønsted Lund Bendix | Founder | 0 companies |