| Revenue | DKK -15K | +4% |
| EBITDA | DKK -324K | -12% |
| Net profit | DKK 2,4M | +1% |
| Total assets | DKK 70M | +7% |
| Equity | DKK 54,8M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -13 | -10 | -11 | -13 | -11 | -12 | -15 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -43 | -44 | -142 | -112 | -128 | -167 | -174 | -183 | -290 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -43 | -44 | -142 | -112 | -128 | -167 | -174 | -183 | -290 | -324 |
| Net financials | -3 | 786 | 3.552 | 5.777 | 3.054 | 4.758 | 28.969 | 3.225 | 1.817 | 2.646 | 2.714 |
| Profit before tax | -14 | 743 | 3.508 | 5.635 | 2.942 | 4.630 | 28.802 | 3.051 | 1.634 | 2.357 | 2.390 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -126 | -5 | 1 | 0 |
| Net profit | -14 | 743 | 3.508 | 5.635 | 2.942 | 4.628 | 28.802 | 3.177 | 1.639 | 2.356 | 2.390 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.335 | 2.926 | 6.745 | 15.245 | 15.981 | 23.039 | 52.591 | 56.465 | 62.711 | 65.682 | 70.039 |
| Equity | 41 | 784 | 4.292 | 9.823 | 12.660 | 17.180 | 45.871 | 48.935 | 50.460 | 52.697 | 54.843 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.294 | 2.142 | 2.453 | 5.218 | 2.832 | 5.354 | 6.172 | 7.530 | 12.251 | 12.985 | 15.196 |
| Total debt | 1.294 | 2.142 | 2.453 | 5.218 | 2.832 | 5.354 | 6.172 | 7.530 | 12.251 | 12.985 | 15.196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|