| Revenue | DKK 13M | +4% |
| EBITDA | DKK 2,3M | +0% |
| Net profit | DKK 1,6M | +8% |
| Total assets | DKK 9M | +33% |
| Equity | DKK 4,5M | +47% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.658 | 4.959 | 7.672 | 12.501 | 12.997 |
| Staff expenses | -3.154 | -4.218 | -6.990 | -10.092 | -10.594 |
| EBITDA | 505 | 716 | 682 | 2.321 | 2.332 |
| Depreciation & amort. | -52 | -41 | -109 | -308 | -166 |
| EBIT | 453 | 675 | 573 | 2.014 | 2.166 |
| Net financials | -19 | -21 | -74 | -85 | -81 |
| Profit before tax | 434 | 654 | 500 | 1.928 | 2.085 |
| Tax | 109 | 150 | 129 | 442 | 475 |
| Net profit | 325 | 503 | 370 | 1.486 | 1.610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.739 | 4.975 | 4.284 | 6.785 | 9.001 |
| Equity | 993 | 1.384 | 1.604 | 3.090 | 4.549 |
| Long-term debt | 285 | 379 | 83 | 32 | 41 |
| Short-term debt | 2.450 | 3.201 | 2.576 | 3.658 | 4.410 |
| Total debt | 2.734 | 3.580 | 2.659 | 3.690 | 4.451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
KN Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
NØ Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Anton Christensen | Chief Executive Officer | 0 companies |
| Ken Nimand Larsen | Chief Executive Officer | 0 companies |
| Nicolaj Ørbæk Johansen | Chief Executive Officer | 0 companies |