| Revenue | DKK -138K | -284% |
| EBITDA | DKK -1,1M | +14% |
| Net profit | DKK -1,3M | -16% |
| Total assets | DKK 4,5M | -13% |
| Equity | DKK -811K | -263% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 139 | 143 | 145 | 176 | 98 | 25 | 144 | 75 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 80 | 143 | 145 | 176 | 98 | 25 | 144 | -1.323 | -1.137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 80 | 143 | 145 | 176 | 98 | 25 | 144 | -1.323 | -1.137 |
| Net financials | -132 | 0 | -59 | -58 | -69 | -87 | -98 | -105 | -1.527 | -440 |
| Profit before tax | 145 | 80 | 84 | 87 | 107 | 11 | -73 | 39 | -1.450 | -1.577 |
| Tax | 41 | 18 | 2 | 36 | 24 | 3 | -13 | 11 | -319 | -269 |
| Net profit | 104 | 62 | 82 | 51 | 83 | 9 | -60 | 28 | -1.131 | -1.308 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.124 | 5.808 | 5.809 | 5.817 | 5.835 | 5.846 | 5.819 | 5.822 | 5.170 | 4.472 |
| Equity | 154 | 2.177 | 2.185 | 2.112 | 1.735 | 1.659 | 1.599 | 1.627 | 496 | -811 |
| Long-term debt | 2.625 | 2.522 | 2.409 | 2.317 | 2.224 | 2.110 | 2.078 | 1.963 | 1.679 | 0 |
| Short-term debt | 343 | 555 | 678 | 889 | 1.424 | 1.622 | 1.691 | 1.779 | 2.861 | 5.284 |
| Total debt | 2.968 | 3.077 | 3.086 | 3.206 | 3.648 | 3.732 | 3.769 | 3.742 | 4.540 | 5.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF Holding Esbjerg ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Fritsen | Chief Executive Officer | 0 companies |