Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
GEMINOR DK ApS
APS
Active
CVR 36546328
Søren Frichs Vej 40A, 8230
Åbyhøj
Wholesale of waste and scrap
·
NACE 4687
Est. 2015 · 11 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of waste and scrap
/
GEMINOR DK ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
31M
23M
16M
8M
0M
2021: 9M
9M
2021
2022: 17M (+89% vs 2021)
17M
+89%
2022
2023: 25M (+47% vs 2022)
25M
+47%
2023
2024: 21M (-16% vs 2023)
21M
-16%
2024
2025: 19M (-10% vs 2024)
19M
-10%
2025
EBITDA
DKK millions
22M
17M
11M
6M
0M
2021: 6M
6M
2021
2022: 13M (+117% vs 2021)
13M
+117%
2022
2023: 18M (+38% vs 2022)
18M
+38%
2023
2024: 12M (-33% vs 2023)
12M
-33%
2024
2025: 10M (-17% vs 2024)
10M
-17%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
18.754
20.616
24.554
16.807
8.942
Staff expenses
-8.510
-8.502
-6.444
-3.995
-3.041
EBITDA
10.244
12.114
18.111
12.811
5.902
Depreciation & amort.
-832
-852
-862
-711
-493
EBIT
9.412
11.262
17.249
12.100
5.408
Net financials
583
694
451
-140
-167
Profit before tax
9.995
11.956
17.700
11.960
5.241
Tax
2.196
2.669
3.926
2.643
1.166
Net profit
7.799
9.287
13.774
9.317
4.075
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
79.681
81.412
91.460
58.980
38.868
Equity
17.958
20.159
19.872
13.098
7.281
Long-term debt
-151
-57
22
0
241
Short-term debt
61.723
61.252
71.566
45.814
31.310
Total debt
61.723
61.252
71.566
45.814
31.552
Financial ratios
5-year trend
EBITDA margin (of gross profit)
54,6 %
This company
2021
2025
Equity ratio
22,5 %
This company
38,2 %
Market median
This company
Market median
41% below market
2021
2025
Return on equity
43,4 %
This company
18,4 %
Market median
This company
Market median
136% above market
2021
2025
Net profit margin (of gross profit)
41,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,24×
This company
2021
2025
Debt / equity
3,44×
This company
0,62×
Market median
This company
Market median
455% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GEMINOR DK ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
