| Revenue | DKK 46K | -107% |
| EBITDA | DKK -674K | -7% |
| Net profit | DKK -261K | +88% |
| Total assets | DKK 17M | +19% |
| Equity | DKK 15,8M | +12% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -25 | -22 | -39 | -27 | -27 | -27 | -26 | -27 | -628 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -720 |
| EBITDA | -61 | -25 | -47 | -65 | -51 | -27 | -27 | -26 | -27 | -628 | -674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 |
| EBIT | -61 | -25 | -47 | -65 | -51 | -27 | -27 | -26 | -27 | -628 | -768 |
| Net financials | 1.624 | -6.605 | 402 | 438 | 660 | 1.092 | 733 | 4.634 | 5.926 | -1.658 | 506 |
| Profit before tax | 1.563 | -6.630 | 354 | 373 | 609 | 1.065 | 706 | 4.608 | 5.899 | -2.286 | -261 |
| Tax | -24 | 36 | 7 | 4 | 38 | -5 | -40 | -192 | 13 | -75 | -0 |
| Net profit | 1.586 | -6.667 | 348 | 369 | 571 | 1.070 | 746 | 4.799 | 5.886 | -2.211 | -261 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.450 | 8.307 | 6.159 | 6.460 | 6.905 | 7.664 | 8.150 | 11.130 | 16.946 | 14.364 | 17.037 |
| Equity | 10.378 | 3.712 | 3.959 | 4.228 | 4.693 | 5.656 | 6.402 | 11.088 | 16.859 | 14.148 | 15.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 39 | 24 | 30 | 75 | 0 | 929 |
| Short-term debt | 3.072 | 17 | 23 | 42 | 42 | 50 | 51 | 12 | 12 | 215 | 266 |
| Total debt | 3.072 | 17 | 23 | 42 | 80 | 89 | 75 | 42 | 87 | 215 | 1.194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|