| Revenue | DKK 2,3M | -2% |
| EBITDA | DKK -56K | -890% |
| Net profit | DKK -58K | -34492% |
| Total assets | DKK 2,7M | +256% |
| Equity | DKK 523K | -10% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 260 | 438 | 764 | 970 | 1.536 | 1.905 | 1.778 | 2.421 | 2.302 | 2.262 |
| Staff expenses | -67 | -201 | -467 | -694 | -840 | -1.188 | -1.950 | -1.726 | -2.273 | -2.295 | -2.319 |
| EBITDA | -18 | 59 | -28 | 70 | 130 | 348 | -44 | 52 | 148 | 7 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 59 | -28 | 70 | 130 | 348 | -44 | 52 | 148 | 7 | -56 |
| Net financials | 0 | -7 | -0 | -1 | -3 | -7 | -4 | -5 | -3 | -7 | -1 |
| Profit before tax | -18 | 52 | -28 | 68 | 126 | 341 | -48 | 47 | 144 | 0 | -58 |
| Tax | -4 | 12 | -0 | 10 | 28 | 76 | -11 | 11 | 33 | 0 | -0 |
| Net profit | -14 | 40 | -28 | 58 | 98 | 265 | -37 | 36 | 112 | 0 | -58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 119 | 130 | 164 | 316 | 792 | 795 | 596 | 757 | 746 | 2.651 |
| Equity | 36 | 76 | 48 | 106 | 204 | 470 | 432 | 469 | 580 | 581 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 41 | 45 | 45 |
| Short-term debt | 47 | 43 | 82 | 58 | 111 | 288 | 362 | 127 | 136 | 120 | 2.084 |
| Total debt | 47 | 43 | 82 | 58 | 111 | 322 | 362 | 127 | 176 | 165 | 2.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2015 | — | — |
PO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
Peter Okholm Holding ApS | Company | 20.0% | 20.0% | 2023 |
Møgelvang Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Møgelvang | Management | 0 companies |
| Peter Okholm | Management | 0 companies |