| Revenue | DKK 446K | -74% |
| EBITDA | DKK -78K | -106% |
| Net profit | DKK -199K | -124% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK 59K | -94% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 553 | 1.077 | 714 | 1.660 | 1.283 | 2.213 | 2.119 | 2.621 | 1.710 | 446 |
| Staff expenses | -0 | -87 | -118 | -345 | -334 | -326 | -353 | -1.034 | -2.399 | -505 | -524 |
| EBITDA | 132 | 466 | 959 | 368 | 1.326 | 956 | 1.860 | 1.085 | 222 | 1.205 | -78 |
| Depreciation & amort. | -10 | -18 | -82 | -85 | -145 | -166 | -166 | -166 | -166 | -166 | -166 |
| EBIT | 122 | 448 | 877 | 284 | 1.181 | 790 | 1.693 | 918 | 56 | 1.039 | -244 |
| Net financials | -1 | -8 | -18 | -14 | -7 | -20 | -14 | -19 | -38 | -2 | -3 |
| Profit before tax | 121 | 440 | 859 | 270 | 1.174 | 771 | 1.679 | 899 | 17 | 1.037 | -248 |
| Tax | 29 | 98 | 192 | 66 | 268 | 174 | 373 | 214 | 13 | 225 | -49 |
| Net profit | 92 | 341 | 667 | 204 | 906 | 596 | 1.306 | 685 | 4 | 812 | -199 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 838 | 1.590 | 1.711 | 2.758 | 3.168 | 3.003 | 3.220 | 3.114 | 2.505 | 1.667 |
| Equity | 135 | 477 | 1.144 | 1.348 | 1.254 | 850 | 1.456 | 841 | 145 | 957 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 360 | 445 | 360 | 1.503 | 2.296 | 1.517 | 2.350 | 2.939 | 1.526 | 1.608 |
| Total debt | 92 | 360 | 445 | 360 | 1.503 | 2.296 | 1.517 | 2.350 | 2.939 | 1.526 | 1.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2015 | — | — |
OS Audit | Audit | 2015 | — | — |
VS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
99 Holding ApS | Company | 50.0% | 50.0% | 2018 |
Joltter Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Salah Hadi | Management | 0 companies |
| Ole Skou | Audit | 0 companies |
| Valtteri Simeon Jormanainen | Management | 0 companies |