| Revenue | DKK -2K | -89% |
| EBITDA | DKK -112K | -302% |
| Net profit | DKK -107K | -303% |
| Total assets | DKK 532K | -39% |
| Equity | DKK 347K | -24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 770 | 1.084 | 2.449 | 2.176 | 1.364 | 1.280 | -41 | -16 | -2 |
| Staff expenses | -0 | -527 | -836 | -1.051 | -1.145 | -1.143 | -1.078 | -1 | -11 | -110 |
| EBITDA | 283 | 243 | 248 | 1.398 | 1.031 | 221 | 202 | -42 | -28 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -6 | -0 |
| EBIT | 283 | 243 | 248 | 1.398 | 1.031 | 221 | 202 | -52 | -34 | -112 |
| Net financials | -1 | -11 | -87 | -32 | -32 | -12 | -6 | 1 | 7 | 4 |
| Profit before tax | 282 | 233 | 161 | 1.367 | 999 | 210 | 196 | -50 | -27 | -107 |
| Tax | 65 | 52 | 46 | 301 | 223 | 42 | 43 | -0 | -0 | -0 |
| Net profit | 217 | 181 | 115 | 1.065 | 776 | 168 | 153 | -50 | -27 | -107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.665 | 2.151 | 3.448 | 3.980 | 4.136 | 3.049 | 1.768 | 630 | 878 | 532 |
| Equity | 267 | 448 | 403 | 1.469 | 1.944 | 1.780 | 1.594 | 481 | 454 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.397 | 1.703 | 3.045 | 2.512 | 2.191 | 1.269 | 174 | 149 | 424 | 185 |
| Total debt | 1.397 | 1.703 | 3.045 | 2.512 | 2.191 | 1.269 | 174 | 149 | 424 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henry Hansen 1 ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 33.3% | 33.3% | 2015 | |
Pali Holding Aps | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Lillelund | Management | 0 companies |
| Michael Vismar Birch | Chairman | 0 companies |