| Revenue | DKK 1,3M | +510% |
| EBITDA | DKK 645K | +243% |
| Net profit | DKK 678K | +37% |
| Total assets | DKK 6,4M | +4% |
| Equity | DKK 2,8M | +32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -145 | 705 | 867 | 1.663 | 813 | 1.899 | 220 | 1.343 |
| Staff expenses | -0 | -0 | -0 | -468 | -719 | -1.338 | -1.120 | -1.115 | -672 | -698 |
| EBITDA | -4 | -4 | -145 | 236 | 148 | 326 | -319 | 784 | -451 | 645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -145 | 236 | 148 | 321 | -319 | 784 | -451 | 645 |
| Net financials | -0 | -0 | -4 | -17 | 278 | 86 | 608 | 439 | 852 | 126 |
| Profit before tax | -4 | -4 | -149 | 220 | 426 | 407 | 289 | 1.223 | 401 | 772 |
| Tax | -0 | -0 | -32 | 53 | 33 | 64 | -77 | 187 | -95 | 94 |
| Net profit | -4 | -4 | -117 | 167 | 393 | 344 | 366 | 1.035 | 496 | 678 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 45 | 87 | 899 | 2.069 | 2.407 | 3.100 | 5.973 | 6.135 | 6.354 |
| Equity | -3 | 42 | -74 | 93 | 486 | 829 | 1.195 | 2.231 | 2.103 | 2.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 3 | 162 | 807 | 1.583 | 1.577 | 1.904 | 3.743 | 4.032 | 3.573 |
| Total debt | 14 | 3 | 162 | 807 | 1.583 | 1.577 | 1.904 | 3.743 | 4.032 | 3.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2015 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thimco Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2017 | |
SCHMIEGELOW HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
KLINTØ HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
MYAGENT ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thimmer | Management | 0 companies |
| Marija Peric | Chief Executive Officer | 0 companies |