| Revenue | DKK 42,1M | +0% |
| EBITDA | DKK 15,2M | +8% |
| Net profit | DKK 9M | +27% |
| Total assets | DKK 51,1M | -5% |
| Equity | DKK 31,7M | -9% |
| Employees | 86 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 29.093 | 27.660 | 40.749 | 41.980 | 42.098 |
| Staff expenses | -22.612 | -20.211 | -25.871 | -27.859 | -26.886 |
| EBITDA | 6.481 | 7.448 | 14.831 | 14.120 | 15.212 |
| Depreciation & amort. | -942 | -504 | -2.270 | -3.009 | -3.727 |
| EBIT | 5.539 | 6.944 | 12.561 | 11.111 | 11.485 |
| Net financials | 161 | -710 | -321 | -1.946 | 92 |
| Profit before tax | 5.700 | 6.235 | 12.240 | 9.165 | 11.578 |
| Tax | 1.388 | 1.572 | 2.889 | 2.064 | 2.576 |
| Net profit | 4.312 | 4.663 | 9.351 | 7.101 | 9.001 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 36.211 | 32.808 | 59.688 | 53.611 | 51.063 |
| Equity | 19.732 | 21.718 | 31.070 | 34.896 | 31.698 |
| Long-term debt | 0 | 0 | 1.895 | 1.461 | 0 |
| Short-term debt | 16.040 | 10.292 | 20.125 | 12.298 | 15.202 |
| Total debt | 16.040 | 10.292 | 22.021 | 13.759 | 15.202 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Viggo Nielsen | Chief Executive Officer | 0 companies |
| Jens Støy Dueholm | Chairman | 0 companies |
| Anne-Mette Dueholm | Board of Directors | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |