| Revenue | DKK 341K | +74% |
| EBITDA | DKK 52K | +203% |
| Net profit | DKK -72K | -3649% |
| Total assets | DKK 127K | -81% |
| Equity | DKK 6K | -92% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -454 | -711 | -90 | -64 | 245 | 204 | 16 | 197 | 196 | 341 |
| Staff expenses | -0 | -0 | -365 | -344 | -359 | -394 | -363 | -195 | -179 | -289 |
| EBITDA | -454 | -711 | -455 | -408 | -114 | -190 | -347 | 2 | 17 | 52 |
| Depreciation & amort. | -0 | -0 | -4 | -9 | -9 | -9 | -15 | -0 | -0 | -0 |
| EBIT | -454 | -711 | -459 | -417 | -123 | -199 | -362 | 2 | 17 | 52 |
| Net financials | 0 | -15 | -0 | -0 | 0 | 0 | 0 | -1 | -15 | -3 |
| Profit before tax | -454 | -726 | -459 | -417 | -123 | -199 | -362 | 1 | 3 | 49 |
| Tax | -107 | -148 | 57 | -149 | -128 | -44 | -93 | 0 | 1 | 121 |
| Net profit | -347 | -577 | -516 | -269 | 5 | -155 | -269 | 0 | 2 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 506 | 1.006 | 578 | 618 | 661 | 317 | 458 | 663 | 127 |
| Equity | 493 | 435 | 764 | 496 | 501 | 345 | 76 | 76 | 78 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 292 | 71 | 242 | 82 | 118 | 316 | 242 | 382 | 574 | 120 |
| Total debt | 292 | 71 | 242 | 82 | 118 | 316 | 242 | 382 | 585 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
SKOVHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
HENNING ELLESGAARD ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 | |
Stjernholm Ventures ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mogens Stæhr-Olsen | Chief Executive Officer | 0 companies |