| Revenue | DKK -22K | +6% |
| EBITDA | DKK -22K | -6% |
| Net profit | DKK 252K | -46% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 4,6M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 621 | 1.144 | 896 | -18 | 2.606 | -19 | -20 | -18 | -21 | -22 |
| Staff expenses | -430 | -474 | -674 | -544 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 147 | 470 | 353 | -18 | 2.606 | -19 | -20 | -18 | -21 | -22 |
| Depreciation & amort. | 80 | 90 | -90 | -80 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 57 | 380 | 273 | -68 | 2.606 | -19 | -20 | -18 | -21 | -22 |
| Net financials | 0 | -0 | 0 | -8 | 12 | 168 | 435 | -474 | 447 | 581 | 307 |
| Profit before tax | 52 | 57 | 380 | 264 | -57 | 2.774 | 416 | -494 | 429 | 560 | 285 |
| Tax | 12 | 13 | 84 | -4 | -12 | 33 | 92 | -108 | 68 | 96 | 33 |
| Net profit | 40 | 44 | 296 | 268 | -45 | 2.741 | 324 | -386 | 360 | 464 | 252 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 999 | 1.475 | 1.406 | 1.192 | 3.885 | 4.173 | 3.663 | 4.024 | 4.516 | 4.647 |
| Equity | 811 | 805 | 1.062 | 1.278 | 1.180 | 3.866 | 4.090 | 3.647 | 4.007 | 4.410 | 4.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 126 | 345 | 116 | 12 | 20 | 83 | 16 | 17 | 106 | 52 |
| Total debt | 64 | 126 | 345 | 116 | 12 | 20 | 83 | 16 | 17 | 106 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|