| Revenue | DKK 9,4M | -6% |
| EBITDA | DKK 7,9M | -10% |
| Net profit | DKK 5,6M | -16% |
| Total assets | DKK 15,5M | -36% |
| Equity | DKK 6,3M | -60% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.299 | 9.659 | 5.401 | 10.592 | 3.504 | 3.035 | 2.211 | 2.975 | 12.733 | 9.976 | 9.377 |
| Staff expenses | -849 | -5.983 | -3.760 | -2.044 | -2.686 | -2.454 | -2.221 | -2.300 | -1.974 | -1.182 | -1.506 |
| EBITDA | 2.450 | 3.676 | 1.641 | 8.548 | 818 | 581 | -10 | 675 | 10.759 | 8.794 | 7.871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.450 | 3.676 | 1.641 | 8.548 | 818 | 581 | -10 | 675 | 10.759 | 8.794 | 7.871 |
| Net financials | -86 | -790 | -701 | -552 | -593 | -517 | 14 | -56 | -180 | -263 | -691 |
| Profit before tax | 2.363 | 2.887 | 940 | 7.996 | 225 | 64 | 4 | 619 | 10.579 | 8.531 | 7.180 |
| Tax | 555 | 635 | 208 | 1.761 | 50 | 14 | 1 | 136 | 2.327 | 1.877 | 1.581 |
| Net profit | 1.808 | 2.252 | 732 | 6.236 | 176 | 50 | 3 | 483 | 8.252 | 6.654 | 5.599 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.957 | 27.112 | 9.930 | 15.595 | 13.773 | 21.408 | 10.639 | 4.826 | 14.688 | 24.047 | 15.467 |
| Equity | 1.858 | 2.609 | 941 | 6.327 | 303 | 352 | 356 | 838 | 9.090 | 15.744 | 6.343 |
| Long-term debt | 555 | 635 | 208 | 1.761 | 50 | 14 | 1 | 136 | 2.327 | 0 | 0 |
| Short-term debt | 12.544 | 23.868 | 8.780 | 7.508 | 13.421 | 21.042 | 10.282 | 3.852 | 3.271 | 8.303 | 9.124 |
| Total debt | 13.099 | 24.503 | 8.988 | 9.268 | 13.470 | 21.056 | 10.283 | 3.988 | 5.598 | 8.303 | 9.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOVIESTARPLANET ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lykke Jensen | Chief Executive Officer | 0 companies |